Autodesk Reports 11 Percent First Quarter Revenue Growth

© 2012 Autodesk, Inc. All rights reserved.

 

Autodesk, Inc.

Condensed Consolidated Statements of Operations

(In millions, except per share data)

   
Three Months Ended
April 30,
2012 2011
(Unaudited)
Net revenue:
License and other $ 361.0 $ 323.0
 
Maintenance   227.6     205.3  
 
Total net revenue   588.6     528.3  
 
Cost of revenue:
Cost of license and other revenue 47.1 42.6
 
Cost of maintenance revenue   11.7     12.0  
 
Total cost of revenue   58.8     54.6  
 
Gross profit   529.8     473.7  
 
Operating expenses:
 
Marketing and sales 223.2 201.9
 
Research and development 152.7 136.6
 
General and administrative   59.9     56.6  
 
Total operating expenses   435.8     395.1  
 
Income from operations 94.0 78.6
 
Interest and other income, net   3.5     5.9  
 
Income before income taxes 97.5 84.5
 
Provision for income taxes   (18.6 )   (15.2 )
 
Net income $ 78.9   $ 69.3  
 
Basic net income per share $ 0.35   $ 0.30  
 
Diluted net income per share $ 0.34   $ 0.29  
 

Weighted average shares used in computing basic net income per share

  228.1     228.2  
 

 

Weighted average shares used in computing diluted net income per share

  234.1     237.1  
 

Autodesk, Inc.

Condensed Consolidated Balance Sheets

(In millions)

   
April 30, January 31,
2012   2012
(Unaudited)
 
ASSETS:
 
Current assets:
Cash and cash equivalents $ 1,074.5 $ 1,156.9
Marketable securities 437.5 254.4
Accounts receivable, net 300.6 395.1
Deferred income taxes 38.7 30.1
Prepaid expenses and other current assets   60.8   59.4
Total current assets   1,912.1   1,895.9
 
Marketable securities 284.1 192.8
Computer equipment, software, furniture and leasehold improvements, net 104.0 104.5
Purchased technologies, net 74.8 84.6
Goodwill 682.9 682.4
Deferred income taxes, net 129.3 135.8
Other assets   129.8   131.8
$ 3,317.0 $ 3,227.8
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY:
 
Current liabilities:
Accounts payable $ 88.9 $ 89.3
Accrued compensation 127.8 183.9
Accrued income taxes 17.4 14.4
Deferred revenue 584.7 582.3
Other accrued liabilities   56.7   84.2
Total current liabilities   875.5   954.1
 
Deferred revenue 142.2 136.9
Long term income taxes payable 171.7 174.8
Other liabilities 82.3 79.1
 
Commitments and contingencies

 

 

 
Stockholders' equity:
Preferred stock - -
Common stock and additional paid-in capital 1,496.2 1,365.4
Accumulated other comprehensive income (loss) 3.7 5.9
Retained earnings   545.4   511.6
Total stockholders' equity   2,045.3   1,882.9
$ 3,317.0 $ 3,227.8
 

Autodesk, Inc.

Condensed Consolidated Statements of Cash Flows

(In millions)

  Fiscal Quarters Ended
April 30,
2012   2011
(Unaudited)
 
Operating activities:
Net income $ 78.9 $ 69.3
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 29.2 24.5
Stock-based compensation expense 33.4 25.9
Excess tax benefits from stock-based compensation (9.9 ) -
Changes in operating assets and liabilities, net of business combinations   7.7     8.7  
Net cash provided by operating activities   139.3     128.4  
 
Investing activities:
Purchases of marketable securities (447.8 ) (169.7 )
Sales of marketable securities 48.8 34.6
Maturities of marketable securities 128.5 96.5
Capital Expenditures (11.5 ) (23.2 )
Acquisitions, net of cash acquired - (76.4 )
Other investing activities   (5.0 )   (14.5 )
Net cash used in investing activities   (287.0 )   (152.7 )
 
Financing activities:
Proceeds from issuance of common stock, net of issuance costs 153.0 111.3
Repurchases of common stock (99.2 ) (68.6 )
Excess tax benefits from stock-based compensation   9.9     -  

Net cash provided by financing activities

  63.7     42.7  
 
Effect of exchange rate changes on cash and cash equivalents   1.6     (2.1 )
 
Net increase in cash and cash equivalents (82.4 ) 16.3
Cash and cash equivalents at beginning of fiscal year   1,156.9     1,075.1  
Cash and cash equivalents at end of period $ 1,074.5   $ 1,091.4  
 

Autodesk, Inc.

Reconciliation of GAAP financial measures to non-GAAP financial measures

(In millions, except per share data)

 

To supplement our consolidated financial statements presented on a GAAP basis, Autodesk provides investors with certain non-GAAP measures including non-GAAP net income, non-GAAP net income per share, non-GAAP cost of license and other revenue, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP income from operations and non-GAAP provision for income taxes. These non-GAAP financial measures are adjusted to exclude certain costs, expenses, gains and losses, including stock-based compensation expense, amortization of purchased intangibles, discrete tax provision items and related income tax expenses. See our reconciliation of GAAP financial measures to non-GAAP financial measures herein. We believe these exclusions are appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future, as well as to facilitate comparisons with our historical operating results. These adjustments to our GAAP results are made with the intent of providing both management and investors a more complete understanding of Autodesk's underlying operational results and trends and our marketplace performance. For example, the non-GAAP results are an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside our core operating results. In addition, these non-GAAP financial measures are among the primary indicators management uses as a basis for our planning and forecasting of future periods.

 
There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with generally accepted accounting principles in the United States. Investors should review the reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying this press release.
 
The following table shows Autodesk's non-GAAP results reconciled to GAAP results included in this release.
 
  Three Months Ended
April 30,
2012   2011
(Unaudited)
 
GAAP cost of license and other revenue $ 47.1 $ 42.6
Stock-based compensation expense (1.3 ) (0.9 )
Amortization of developed technology   (9.8 )   (8.1 )
Non-GAAP cost of license and other revenue $ 36.0   $ 33.6  
 
GAAP gross profit $ 529.8 $ 473.7
Stock-based compensation expense 1.3 0.9
Amortization of developed technology   9.8     8.1  
Non-GAAP gross profit $ 540.9   $ 482.7  
 
GAAP marketing and sales $ 223.2 $ 201.9
Stock-based compensation expense   (14.6 )   (11.8 )
Non-GAAP marketing and sales $ 208.6   $ 190.1  
 
GAAP research and development $ 152.7 $ 136.6
Stock-based compensation expense   (11.1 )   (8.9 )
Non-GAAP research and development $ 141.6   $ 127.7  
 
GAAP general and administrative $ 59.9 $ 56.6
Stock-based compensation expense (6.4 ) (4.3 )
Amortization of customer relationships and trade names   (7.8 )   (6.5 )
Non-GAAP general and administrative $ 45.7   $ 45.8  
 
GAAP operating expenses $ 435.8 $ 395.1
Stock-based compensation expense (32.1 ) (25.0 )
Amortization of customer relationships and trade names   (7.8 )   (6.5 )
Non-GAAP operating expenses $ 395.9   $ 363.6  
 
GAAP income from operations $ 94.0 $ 78.6
Stock-based compensation expense 33.4 25.9
Amortization of developed technology 9.8 8.1
Amortization of customer relationships and trade names   7.8     6.5  
Non-GAAP income from operations $ 145.0   $ 119.1  
 
GAAP provision for income taxes $ (18.6 ) $ (15.2 )
Discrete GAAP tax provision items (6.3 ) (4.1 )
Income tax effect of non-GAAP adjustments   (13.7 )   (12.0 )
Non-GAAP provision for income tax $ (38.6 ) $ (31.3 )
 
GAAP net income $ 78.9 $ 69.3
Stock-based compensation expense 33.4 25.9
Amortization of developed technology 9.8 8.1
Amortization of customer relationships and trade names 7.8 6.5
Discrete GAAP tax provision items (6.3 ) (4.1 )
Income tax effect of non-GAAP adjustments   (13.7 )   (12.0 )
Non-GAAP net income $ 109.9   $ 93.7  
 
GAAP diluted net income per share $ 0.34 $ 0.29
Stock-based compensation expense 0.14 0.11
Amortization of developed technology 0.04 0.03
Amortization of customer relationships and trade names 0.03 0.03
Discrete GAAP tax provision items (0.03 ) (0.02 )
Income tax effect of non-GAAP adjustments   (0.05 )   (0.04 )
Non-GAAP diluted net income per share $ 0.47   $ 0.40  
 

Autodesk

     
             
Other Supplemental Financial Information (a)
   
Fiscal Year 2013 QTR 1 QTR 2 QTR 3 QTR 4 YTD 2013
Financial Statistics ($ in millions, except per share data):
Total Net Revenue $ 589 $ 589
License and Other Revenue $ 361 $ 361
Maintenance Revenue $ 228 $ 228
 
GAAP Gross Margin 90 % 90 %
Non-GAAP Gross Margin (1)(2) 92 % 92 %
 
GAAP Operating Expenses $ 436 $ 436
GAAP Operating Margin 16 % 16 %
GAAP Net Income $ 79 $ 79
GAAP Diluted Net Income Per Share (b) $ 0.34 $ 0.34
 
Non-GAAP Operating Expenses (1)(3) $ 396 $ 396
Non-GAAP Operating Margin (1)(4) 25 % 25 %
Non-GAAP Net Income (1)(5) $ 110 $ 110
Non-GAAP Diluted Net Income Per Share (1)(6)(b) $ 0.47 $ 0.47
 
Total Cash and Marketable Securities $ 1,796 $ 1,796
Days Sales Outstanding 46 46
Capital Expenditures $ (12 ) $ (12 )
Cash Flow from Operating Activities $ 139 $ 139
GAAP Depreciation and Amortization $ 29 $ 29
 
Deferred Maintenance Revenue Balance $ 648 $ 648
 
Revenue by Geography (in millions):
Americas $ 208 $ 208
Europe, Middle East and Africa $ 224 $ 224
Asia Pacific $ 157 $ 157
% of Total Rev from Emerging Economies 14 % 14 %
 
Revenue by Segment (in millions):
Platform Solutions and Emerging Business $ 229 $ 229
Architecture, Engineering and Construction $ 163 $ 163
Manufacturing $ 146 $ 146
Media and Entertainment $ 51 $ 51
 
Other Revenue Statistics:
% of Total Rev from Flagship 57 % 57 %
% of Total Rev Suites 28 % 28 %
% of Total Rev New and Adjacent 15 % 15 %
% of Total Rev from AutoCAD and AutoCAD LT 35 % 35 %
Upgrade and Crossgrade Revenue (in millions) $ 47 $ 47
 

Favorable (Unfavorable) Impact of U.S. Dollar Translation Relative to Foreign Currencies Compared to Comparable Prior Year Period (in millions):

FX Impact on Total Net Revenue $ 14 $ 14
FX Impact on Cost of Revenue and Total Operating Expenses $ (2 ) $ (2 )
FX Impact on Operating Income $ 12 $ 12
 
Gross Margin by Segment (in millions):
Platform Solutions and Emerging Business $

216

$

216

Architecture, Engineering and Construction $

149

$

149

Manufacturing $ 134 $ 134
Media and Entertainment $

42

$

42

Unallocated amounts $ (11 ) $ (11 )
 
Common Stock Statistics (in millions):
Common Shares Outstanding 229.7 229.7
Fully Diluted Weighted Average Shares Outstanding 234.1 234.1
Shares Repurchased 2.5 2.5
 
(a) Totals may not agree with the sum of the components due to rounding.
(b) Earnings per share were computed independently for each of the periods presented; therefore the sum of the earnings per share amounts for the quarters may not equal the total for the year.
 

(1) To supplement our consolidated financial statements presented on a GAAP basis, Autodesk provides investors with certain non-GAAP measures including non-GAAP net income, non-GAAP net income per share, non-GAAP gross margin, non-GAAP operating expenses, and non-GAAP operating margins. These non-GAAP financial measures are adjusted to exclude certain costs, expenses, gains and losses, including stock-based compensation expense, amortization of purchased intangibles, discrete tax provision items and related income tax expenses. See our reconciliation of GAAP financial measures to non-GAAP financial measures herein. We believe these exclusions are appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future, as well as to facilitate comparisons with our historical operating results. These adjustments to our GAAP results are made with the intent of providing both management and investors a more complete understanding of Autodesk's underlying operational results and trends and our marketplace performance. For example, the non-GAAP results are an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside our core operating results. In addition, these non-GAAP financial measures are among the primary indicators management uses as a basis for our planning and forecasting of future periods. There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with generally accepted accounting principles in the United States. Investors should review the reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying Autodesk's press release.

 
  QTR 1   QTR 2   QTR 3   QTR 4   YTD 2013
(2) GAAP Gross Margin 90 % 90 %
Stock-based compensation expense - % - %
Amortization of developed technology   2 %                 2 %
Non-GAAP Gross Margin 92 % 92 %
 
(3) GAAP Operating Expenses $ 436 $ 436
Stock-based compensation expense (32 ) (32 )
Amortization of customer relationships and trade names   (8 )                 (8 )
Non-GAAP Operating Expenses $ 396 $ 396
 
(4) GAAP Operating Margin 16 % 16 %
Stock-based compensation expense 6 % 6 %
Amortization of developed technology 2 % 2 %
Amortization of customer relationships and trade names   1 %                 1 %
Non-GAAP Operating Margin 25 % 25 %
 
(5) GAAP Net Income $ 79 $ 79
Stock-based compensation expense 33 33
Amortization of developed technology 10 10
Amortization of customer relationships and trade names 8 8
Discrete GAAP tax provision items (6 ) (6 )
Income tax effect of non-GAAP adjustments   (14 )                 (14 )
Non-GAAP Net Income $ 110 $ 110
 
(6) GAAP Diluted Net Income Per Share $ 0.34 $ 0.34
Stock-based compensation expense 0.14 0.14
Amortization of developed technology 0.04 0.04
Amortization of customer relationships and trade names 0.03 0.03
Discrete GAAP tax provision items (0.03 ) (0.03 )
Income tax effect of non-GAAP adjustments   (0.05 )                 (0.05 )
Non-GAAP Diluted Net Income Per Share $ 0.47 $ 0.47
 
 
Reconciliation for Fiscal 2013:
The following is a reconciliation of anticipated fiscal 2013 GAAP and non-GAAP operating margins:
 
FISCAL 2013
GAAP operating margin basis point improvement over prior year

120

Stock-based compensation expense

120

Amortization of purchased intangibles

(40

)

Non-GAAP operating margin basis point improvement over prior year  

200

 
 

Reconciliation for Long Term Operating Margins:

 

Autodesk is not able to provide targets for our long term (ending with fiscal year 2015) GAAP operating margins at this time because of the difficulty of estimating certain items that are excluded from non-GAAP that affect operating margin, such as charges related to stock-based compensation expense and amortization of acquisition related intangibles, the effect of which may be significant.

 



« Previous Page 1 | 2 | 3             



Review Article Be the first to review this article
Featured Video
Jobs
Senior Structural Engineer for Design Everest at San Francisco, CA
Business Partner Manager for Cityworks - Azteca Systems, LLC at Sandy, UT
Mechanical Engineer for IDEX Corporation at West Jordan,, UT
GIS Analyst II for Air Worldwide at Boston, MA
Upcoming Events
2017 CURT National Conference at Sheraton Grand at Wild Horse Pass 5594 West Wild Horse Pass Boulvard Chandler AZ - Feb 12 - 15, 2017
32nd RCI International Convention and Trade Show at Anaheim Convention Center Anaheim California - Mar 16 - 21, 2017
GRAPHISOFT: ARCHICAD download 30-day FREE trial
Graphisoft ARCHICAD  Download a 30-Day FREE trial
TurboCAD pro : Start at $299
CADalog.com - Countless CAD add-ons, plug-ins and more.



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
TechJobsCafe - Technical Jobs and Resumes EDACafe - Electronic Design Automation GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy